{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["別記様式第２号","事務費","別紙１"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"別記様式第２号","index":0,"n_rows":35,"n_cols":13,"rows_kept":35,"cut":false,"hidden":false,"merged":[[2,0,2,8],[10,2,10,5],[5,2,5,5],[6,2,6,5],[7,2,7,5],[8,2,8,5],[9,2,9,5],[5,0,5,1],[7,0,9,1],[10,0,10,1],[6,0,6,1],[10,11,13,11],[10,12,13,12],[9,9,9,12],[23,4,23,6],[13,4,13,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[10,9,13,9],[10,10,13,10],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[14,4,14,6],[15,4,15,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[27,4,27,6],[28,4,28,6],[33,4,33,6],[29,4,29,6],[30,4,30,6],[31,4,31,6],[32,4,32,6]]}
["別記様式第２号"]
[]
["園芸設備電気料金緊急補填事業　園芸設備の電気利用状況報告書"]
[]
["１　事業実施主体"]
["事業実施主体"]
["住所"]
["連絡先",null,"TEL：　　　　　　"]
[null,null,"FAX："]
[null,null,"E-mail：",null,null,null,null,null,null,"証拠書類のチェックリスト"]
["担当者の職・氏名",null,null,null,null,null,null,null,null,"電気料金\n証拠書類","家計按分\n割合資料","出荷実績","電気設備の\n写真"]
[]
["２　取組主体"]
[null,"生産者名","住所","栽培面積\n（a）","主要電気設備",null,null,"補助対象経費","補助額"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[null,null,null,null,null,null,"合計",{"$f":"SUM(H15:H34)","v":0},{"$f":"SUM(I15:I34)","v":0}]

{"sheet":"事務費","index":1,"n_rows":31,"n_cols":8,"rows_kept":31,"cut":false,"hidden":false,"merged":[[8,2,8,6],[2,0,2,7],[5,0,5,1],[5,2,5,6]]}
[]
[]
["園芸設備電気料金緊急補填事業　事務的経費申請様式"]
[]
["１　事業実施主体"]
["事業実施主体",null,{"$f":"IF(別記様式第２号!C6=\"\",\"\",別記様式第２号!C6)","v":""}]
[]
["２　事務的経費一覧"]
[null,"経費項目","内容",null,null,null,null,"補助対象経費"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[null,null,null,null,null,null,"事務費申請上限額",{"$f":"別記様式第２号!H35*0.03","v":0}]
[null,"※事務的経費の裏付けとなる根拠書類を添付してください",null,null,null,null,"事務費申請額",{"$f":"ROUNDDOWN(MIN(SUM(H10:H29),H30),-3)","v":0}]

{"sheet":"別紙１","index":2,"n_rows":191,"n_cols":27,"rows_kept":191,"cut":false,"hidden":false,"merged":[[96,5,97,5],[96,6,97,6],[96,7,97,7],[96,8,97,8],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[1,1,1,2],[15,2,16,2],[15,1,16,1],[12,2,13,2],[96,4,97,4],[6,1,8,1],[6,2,8,2],[27,2,28,2],[27,1,28,1],[29,2,30,2],[29,1,30,1],[2,4,3,4]]}
["別記様式第２号　別紙１　電気料金按分計算シート",null,null,null,null,null,null,null,"黄色・ピンク着色セルのみ入力してください。数式が組み込まれているセルは入力不要です。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"家庭用"]
[null,"【取組主体基本情報】",null,null,"【令和３年度電気料金記載欄】",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"園芸用設備"]
[null,"生産者名",null,null,"R3","施設名","メーター\n区分","設備区分","按分割合",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"作物等設備"]
[null,"住所",null,null,null,null,null,null,null,"4月","5月","6月","7月","8月","9月","10月","11月","12月","1月","2月","3月","合計",null,"新規園芸用設備（電灯）",1.1930000000000001,{"$f":"Y4-1","v":0.19300000000000006},{"$f":"1/Y4*Z4","v":0.16177703269069577}]
[null,"連絡先",null,null,"①",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J5:U5)","v":0},null,"新規園芸用設備（低圧）",1.248,{"$f":"Y5-1","v":0.248},{"$f":"1/Y5*Z5","v":0.19871794871794873}]
[null,"E-MAIL",null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J5/1.1,0)","v":0},{"$f":"ROUNDDOWN(K5/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(J6:U6)","v":0},null,"新規園芸用設備（高圧）",1.6559999999999999,0.65599999999999992,{"$f":"1/Y6*Z6","v":0.39613526570048307}]
[null,"品目",null,null,null,null,null,null,null,{"$f":"IF($H7=\"園芸用設備\",J$6*$I7/($I$7+$I$8+$I$9),0)","v":0},{"$f":"IF($H7=\"園芸用設備\",K$6*$I7/($I$7+$I$8+$I$9),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"園芸用設備\",J$6*$I8/($I$7+$I$8+$I$9),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H9=\"園芸用設備\",J$6*$I9/($I$7+$I$8+$I$9),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"露地面積(a)",null,null,null,"小計",null,null,{"$f":"IF(SUM(I7:I9)=0,\"\",(IF(SUM(I7:I9)=100,100&\"%\",IF(SUM(I7:I9)<100,100-SUM(I7:I9)&\"%不足\",SUM(I7:I9)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J7:J9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"施設面積(a)",null,null,"②",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"面積合計",{"$f":"C10+C11","v":0},null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J11/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"主要電気設備",null,null,null,null,null,null,null,{"$f":"IF($H13=\"園芸用設備\",J$12*$I13/($I$13+$I$14+$I$15),0)","v":0},{"$f":"IF($H13=\"園芸用設備\",K$12*$I13/($I$13+$I$14+$I$15),0)","v":0},{"$f":"IF($H13=\"園芸用設備\",L$12*$I13/($I$13+$I$14+$I$15),0)","v":0},{"$f":"IF($H13=\"園芸用設備\",M$12*$I13/($I$13+$I$14+$I$15),0)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H14=\"園芸用設備\",J$12*$I14/($I$13+$I$14+$I$15),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"納税証明","　",null,null,null,null,null,null,{"$f":"IF($H15=\"園芸用設備\",J$12*$I15/($I$13+$I$14+$I$15),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"暴力団排除","　",null,null,"小計",null,null,{"$f":"IF(SUM(I13:I15)=0,\"\",(IF(SUM(I13:I15)=100,100&\"%\",IF(SUM(I13:I15)<100,100-SUM(I13:I15)&\"%不足\",SUM(I13:I15)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J13:J15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"③",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J17/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"【取組主体要件確認】",null,null,null,null,null,null,null,{"$f":"IF($H19=\"園芸用設備\",J$18*$I19/($I$19+$I$20+$I$21),0)","v":0},{"$f":"IF($H19=\"園芸用設備\",K$18*$I19/($I$19+$I$20+$I$21),0)","v":0},{"$f":"IF($H19=\"園芸用設備\",L$18*$I19/($I$19+$I$20+$I$21),0)","v":0},0,{"$f":"IF($H19=\"園芸用設備\",N$18*$I19/($I$19+$I$20+$I$21),0)","v":0},0,0,0,0,0,0,0,0]
[null,"栽培面積",{"$f":"IF(C12=0,\"\",IF(C12<8,\"対象外\",IF(C12<10,\"事業実施主体に確認\",\"補助対象\")))","v":""},null,null,null,null,null,null,{"$f":"IF($H20=\"園芸用設備\",J$18*$I20/($I$19+$I$20+$I$21),0)","v":0},{"$f":"IF($H20=\"園芸用設備\",K$18*$I20/($I$19+$I$20+$I$21),0)","v":0},{"$f":"IF($H20=\"園芸用設備\",L$18*$I20/($I$19+$I$20+$I$21),0)","v":0},0,{"$f":"IF($H20=\"園芸用設備\",N$18*$I20/($I$19+$I$20+$I$21),0)","v":0},0,0,0,0,{"$f":"IF($H20=\"園芸用設備\",S$18*$I20/($I$19+$I$20+$I$21),0)","v":0},0,0,0]
[null,"品目","　",null,null,null,null,null,null,0,{"$f":"IF($H21=\"園芸用設備\",K$18*$I21/($I$19+$I$20+$I$21),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"出荷実績",{"$f":"IF(B32=\"☑\",\"補助対象\",\"要確認\")","v":"要確認"},null,null,"小計",null,null,{"$f":"IF(SUM(I19:I21)=0,\"\",(IF(SUM(I19:I21)=100,100&\"%\",IF(SUM(I19:I21)<100,100-SUM(I19:I21)&\"%不足\",SUM(I19:I21)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J19:J21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"電気代増加額",{"$f":"IF(V191=0,\"\",IF(V191<20000,\"対象外\",\"補助対象\"))","v":""},null,"④",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"納税証明",{"$f":"IF(C15=\"☑　宮城県税に滞納がない\",\"補助対象\",\"要確認\")","v":"要確認"},null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J23/1.1,0)","v":0},{"$f":"ROUNDDOWN(K23/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"暴力団排除",{"$f":"IF(C16=\"☑　暴力団または暴力団員等ではない\",\"補助対象\",\"要確認\")","v":"要確認"},null,null,null,null,null,null,{"$f":"IF($H25=\"園芸用設備\",J$24*$I25/($I$25+$I$26+$I$27),0)","v":0},{"$f":"IF($H25=\"園芸用設備\",K$24*$I25/($I$25+$I$26+$I$27),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H26=\"園芸用設備\",J$24*$I26/($I$25+$I$26+$I$27),0)","v":0},{"$f":"IF($H26=\"園芸用設備\",K$24*$I26/($I$25+$I$26+$I$27),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF($H26=\"園芸用設備\",S$24*$I26/($I$25+$I$26+$I$27),0)","v":0},{"$f":"IF($H26=\"園芸用設備\",T$24*$I26/($I$25+$I$26+$I$27),0)","v":0},0,0]
[null,"【取組主体提出資料チェックリスト】",null,null,null,null,null,null,null,{"$f":"IF($H27=\"園芸用設備\",J$24*$I27/($I$25+$I$26+$I$27),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"□","電気使用実績証拠書類（請求書の写し等）",null,null,"小計",null,null,{"$f":"IF(SUM(I25:I27)=0,\"\",(IF(SUM(I25:I27)=100,100&\"%\",IF(SUM(I25:I27)<100,100-SUM(I25:I27)&\"%不足\",SUM(I25:I27)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J25:J27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑤",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"□","（家計按分がある場合）家計按分割合を示す資料",null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J29/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H31=\"園芸用設備\",J$30*$I31/($I$31+$I$32+$I$33),0)","v":0},0,0,0,0,0,{"$f":"IF($H31=\"園芸用設備\",P$30*$I31/($I$31+$I$32+$I$33),0)","v":0},{"$f":"IF($H31=\"園芸用設備\",Q$30*$I31/($I$31+$I$32+$I$33),0)","v":0},0,0,0,0,0]
[null,"□","出荷実績が分かる書類",null,null,null,null,null,null,{"$f":"IF($H32=\"園芸用設備\",J$30*$I32/($I$31+$I$32+$I$33),0)","v":0},{"$f":"IF($H32=\"園芸用設備\",K$30*$I32/($I$31+$I$32+$I$33),0)","v":0},0,0,0,0,{"$f":"IF($H32=\"園芸用設備\",P$30*$I32/($I$31+$I$32+$I$33),0)","v":0},{"$f":"IF($H32=\"園芸用設備\",Q$30*$I32/($I$31+$I$32+$I$33),0)","v":0},0,{"$f":"IF($H32=\"園芸用設備\",S$30*$I32/($I$31+$I$32+$I$33),0)","v":0},0,0,0]
[null,"□","主要な電気設備の写真",null,null,null,null,null,null,{"$f":"IF($H33=\"園芸用設備\",J$30*$I33/($I$31+$I$32+$I$33),0)","v":0},{"$f":"IF($H33=\"園芸用設備\",K$30*$I33/($I$31+$I$32+$I$33),0)","v":0},0,0,0,0,{"$f":"IF($H33=\"園芸用設備\",P$30*$I33/($I$31+$I$32+$I$33),0)","v":0},{"$f":"IF($H33=\"園芸用設備\",Q$30*$I33/($I$31+$I$32+$I$33),0)","v":0},0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I31:I33)=0,\"\",(IF(SUM(I31:I33)=100,100&\"%\",IF(SUM(I31:I33)<100,100-SUM(I31:I33)&\"%不足\",SUM(I31:I33)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J31:J33)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q31:Q33)","v":0},0,0,0,0,0]
[null,null,null,null,"⑥",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J35/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H37=\"園芸用設備\",J$36*$I37/($I$37+$I$38+$I$39),0)","v":0},{"$f":"IF($H37=\"園芸用設備\",K$36*$I37/($I$37+$I$38+$I$39),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H38=\"園芸用設備\",J$36*$I38/($I$37+$I$38+$I$39),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($H38=\"園芸用設備\",T$36*$I38/($I$37+$I$38+$I$39),0)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H39=\"園芸用設備\",J$36*$I39/($I$37+$I$38+$I$39),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I37:I39)=0,\"\",(IF(SUM(I37:I39)=100,100&\"%\",IF(SUM(I37:I39)<100,100-SUM(I37:I39)&\"%不足\",SUM(I37:I39)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J37:J39)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q37:Q39)","v":0},0,0,0,0,0]
[null,null,null,null,"⑦",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J41/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H43=\"園芸用設備\",J$42*$I43/($I$43+$I$44+$I$45),0)","v":0},{"$f":"IF($H43=\"園芸用設備\",K$42*$I43/($I$43+$I$44+$I$45),0)","v":0},{"$f":"IF($H43=\"園芸用設備\",L$42*$I43/($I$43+$I$44+$I$45),0)","v":0},{"$f":"IF($H43=\"園芸用設備\",M$42*$I43/($I$43+$I$44+$I$45),0)","v":0},{"$f":"IF($H43=\"園芸用設備\",N$42*$I43/($I$43+$I$44+$I$45),0)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H44=\"園芸用設備\",J$42*$I44/($I$43+$I$44+$I$45),0)","v":0},0,{"$f":"IF($H44=\"園芸用設備\",L$42*$I44/($I$43+$I$44+$I$45),0)","v":0},0,0,{"$f":"IF($H44=\"園芸用設備\",O$42*$I44/($I$43+$I$44+$I$45),0)","v":0},0,0,0,{"$f":"IF($H44=\"園芸用設備\",S$42*$I44/($I$43+$I$44+$I$45),0)","v":0},{"$f":"IF($H44=\"園芸用設備\",T$42*$I44/($I$43+$I$44+$I$45),0)","v":0},{"$f":"IF($H44=\"園芸用設備\",U$42*$I44/($I$43+$I$44+$I$45),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF($H45=\"園芸用設備\",L$42*$I45/($I$43+$I$44+$I$45),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($H45=\"園芸用設備\",U$42*$I45/($I$43+$I$44+$I$45),0)","v":0},0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I43:I45)=0,\"\",(IF(SUM(I43:I45)=100,100&\"%\",IF(SUM(I43:I45)<100,100-SUM(I43:I45)&\"%不足\",SUM(I43:I45)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J43:J45)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q43:Q45)","v":0},0,0,0,0,0]
[null,null,null,null,"⑧",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J47/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H49=\"園芸用設備\",J$48*$I49/($I$49+$I$50+$I$51),0)","v":0},{"$f":"IF($H49=\"園芸用設備\",K$48*$I49/($I$49+$I$50+$I$51),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H50=\"園芸用設備\",J$48*$I50/($I$49+$I$50+$I$51),0)","v":0},{"$f":"IF($H50=\"園芸用設備\",K$48*$I50/($I$49+$I$50+$I$51),0)","v":0},{"$f":"IF($H50=\"園芸用設備\",L$48*$I50/($I$49+$I$50+$I$51),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF($H50=\"園芸用設備\",T$48*$I50/($I$49+$I$50+$I$51),0)","v":0},{"$f":"IF($H50=\"園芸用設備\",U$48*$I50/($I$49+$I$50+$I$51),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($H51=\"園芸用設備\",U$48*$I51/($I$49+$I$50+$I$51),0)","v":0},0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I49:I51)=0,\"\",(IF(SUM(I49:I51)=100,100&\"%\",IF(SUM(I49:I51)<100,100-SUM(I49:I51)&\"%不足\",SUM(I49:I51)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J49:J51)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q49:Q51)","v":0},0,0,0,0,0]
[null,null,null,null,"⑨",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J53/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H55=\"園芸用設備\",J$54*$I55/($I$55+$I$56+$I$57),0)","v":0},{"$f":"IF($H55=\"園芸用設備\",K$54*$I55/($I$55+$I$56+$I$57),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H56=\"園芸用設備\",J$54*$I56/($I$55+$I$56+$I$57),0)","v":0},0,{"$f":"IF($H56=\"園芸用設備\",L$54*$I56/($I$55+$I$56+$I$57),0)","v":0},0,{"$f":"IF($H56=\"園芸用設備\",N$54*$I56/($I$55+$I$56+$I$57),0)","v":0},{"$f":"IF($H56=\"園芸用設備\",O$54*$I56/($I$55+$I$56+$I$57),0)","v":0},0,0,0,0,{"$f":"IF($H56=\"園芸用設備\",T$54*$I56/($I$55+$I$56+$I$57),0)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H57=\"園芸用設備\",J$54*$I57/($I$55+$I$56+$I$57),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($H57=\"園芸用設備\",S$54*$I57/($I$55+$I$56+$I$57),0)","v":0},0,{"$f":"IF($H57=\"園芸用設備\",U$54*$I57/($I$55+$I$56+$I$57),0)","v":0},0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I55:I57)=0,\"\",(IF(SUM(I55:I57)=100,100&\"%\",IF(SUM(I55:I57)<100,100-SUM(I55:I57)&\"%不足\",SUM(I55:I57)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J55:J57)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q55:Q57)","v":0},0,0,0,0,0]
[null,null,null,null,"⑩",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J59/1.1,0)","v":0},{"$f":"ROUNDDOWN(K59/1.1,0)","v":0},0,0,0,{"$f":"ROUNDDOWN(O59/1.1,0)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H61=\"園芸用設備\",J$60*$I61/($I$61+$I$62+$I$63),0)","v":0},{"$f":"IF($H61=\"園芸用設備\",K$60*$I61/($I$61+$I$62+$I$63),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H62=\"園芸用設備\",J$60*$I62/($I$61+$I$62+$I$63),0)","v":0},0,0,0,{"$f":"IF($H62=\"園芸用設備\",N$60*$I62/($I$61+$I$62+$I$63),0)","v":0},{"$f":"IF($H62=\"園芸用設備\",O$60*$I62/($I$61+$I$62+$I$63),0)","v":0},0,{"$f":"IF($H62=\"園芸用設備\",Q$60*$I62/($I$61+$I$62+$I$63),0)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H63=\"園芸用設備\",J$60*$I63/($I$61+$I$62+$I$63),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($H63=\"園芸用設備\",S$60*$I63/($I$61+$I$62+$I$63),0)","v":0},{"$f":"IF($H63=\"園芸用設備\",T$60*$I63/($I$61+$I$62+$I$63),0)","v":0},0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I61:I63)=0,\"\",(IF(SUM(I61:I63)=100,100&\"%\",IF(SUM(I61:I63)<100,100-SUM(I61:I63)&\"%不足\",SUM(I61:I63)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J61:J63)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q61:Q63)","v":0},0,0,0,0,{"$f":"SUM(J64:U64)","v":0}]
[null,null,null,null,"⑪",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J65:U65)","v":0}]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J65/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUNDDOWN(T65/1.1,0)","v":0},0,{"$f":"SUM(J66:U66)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H67=\"園芸用設備\",J$66*$I67/($I$67+$I$68+$I$69),0)","v":0},{"$f":"IF($H67=\"園芸用設備\",K$66*$I67/($I$67+$I$68+$I$69),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H68=\"園芸用設備\",J$66*$I68/($I$67+$I$68+$I$69),0)","v":0},{"$f":"IF($H68=\"園芸用設備\",K$66*$I68/($I$67+$I$68+$I$69),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($H69=\"園芸用設備\",T$66*$I69/($I$67+$I$68+$I$69),0)","v":0},{"$f":"IF($H69=\"園芸用設備\",U$66*$I69/($I$67+$I$68+$I$69),0)","v":0},0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I67:I69)=0,\"\",(IF(SUM(I67:I69)=100,100&\"%\",IF(SUM(I67:I69)<100,100-SUM(I67:I69)&\"%不足\",SUM(I67:I69)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J67:J69)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q67:Q69)","v":0},{"$f":"SUM(R67:R69)","v":0},0,0,{"$f":"SUM(U67:U69)","v":0},0]
[null,null,null,null,"⑫",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J71/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H73=\"園芸用設備\",J$72*$I73/($I$73+$I$74+$I$75),0)","v":0},{"$f":"IF($H73=\"園芸用設備\",K$72*$I73/($I$73+$I$74+$I$75),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($H73=\"園芸用設備\",U$72*$I73/($I$73+$I$74+$I$75),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H74=\"園芸用設備\",J$72*$I74/($I$73+$I$74+$I$75),0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF($H74=\"園芸用設備\",U$72*$I74/($I$73+$I$74+$I$75),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"IF($H75=\"園芸用設備\",N$72*$I75/($I$73+$I$74+$I$75),0)","v":0},0,0,0,0,0,0,{"$f":"IF($H75=\"園芸用設備\",U$72*$I75/($I$73+$I$74+$I$75),0)","v":0},0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I73:I75)=0,\"\",(IF(SUM(I73:I75)=100,100&\"%\",IF(SUM(I73:I75)<100,100-SUM(I73:I75)&\"%不足\",SUM(I73:I75)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J73:J75)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q73:Q75)","v":0},{"$f":"SUM(R73:R75)","v":0},0,0,0,0]
[null,null,null,null,"⑬",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J77/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H79=\"園芸用設備\",J$78*$I79/($I$79+$I$80+$I$81),0)","v":0},{"$f":"IF($H79=\"園芸用設備\",K$78*$I79/($I$79+$I$80+$I$81),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H80=\"園芸用設備\",J$78*$I80/($I$79+$I$80+$I$81),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF($H80=\"園芸用設備\",R$78*$I80/($I$79+$I$80+$I$81),0)","v":0},0,0,{"$f":"IF($H80=\"園芸用設備\",U$78*$I80/($I$79+$I$80+$I$81),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($H81=\"園芸用設備\",U$78*$I81/($I$79+$I$80+$I$81),0)","v":0},0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I79:I81)=0,\"\",(IF(SUM(I79:I81)=100,100&\"%\",IF(SUM(I79:I81)<100,100-SUM(I79:I81)&\"%不足\",SUM(I79:I81)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J79:J81)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q79:Q81)","v":0},{"$f":"SUM(R79:R81)","v":0},0,0,0,0]
[null,null,null,null,"⑭",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J83/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H85=\"園芸用設備\",J$84*$I85/($I$85+$I$86+$I$87),0)","v":0},{"$f":"IF($H85=\"園芸用設備\",K$84*$I85/($I$85+$I$86+$I$87),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H86=\"園芸用設備\",J$84*$I86/($I$85+$I$86+$I$87),0)","v":0},0,0,{"$f":"IF($H86=\"園芸用設備\",M$84*$I86/($I$85+$I$86+$I$87),0)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H87=\"園芸用設備\",J$84*$I87/($I$85+$I$86+$I$87),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($H87=\"園芸用設備\",T$84*$I87/($I$85+$I$86+$I$87),0)","v":0},{"$f":"IF($H87=\"園芸用設備\",U$84*$I87/($I$85+$I$86+$I$87),0)","v":0},0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I85:I87)=0,\"\",(IF(SUM(I85:I87)=100,100&\"%\",IF(SUM(I85:I87)<100,100-SUM(I85:I87)&\"%不足\",SUM(I85:I87)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J85:J87)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q85:Q87)","v":0},{"$f":"SUM(R85:R87)","v":0},0,0,0,0]
[null,null,null,null,"⑮",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J89/1.1,0)","v":0},{"$f":"ROUNDDOWN(K89/1.1,0)","v":0},0,0,0,{"$f":"ROUNDDOWN(O89/1.1,0)","v":0},{"$f":"ROUNDDOWN(P89/1.1,0)","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H91=\"園芸用設備\",J$90*$I91/($I$91+$I$92+$I$93),0)","v":0},{"$f":"IF($H91=\"園芸用設備\",K$90*$I91/($I$91+$I$92+$I$93),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($H92=\"園芸用設備\",J$90*$I92/($I$91+$I$92+$I$93),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($H92=\"園芸用設備\",S$90*$I92/($I$91+$I$92+$I$93),0)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I91:I93)=0,\"\",(IF(SUM(I91:I93)=100,100&\"%\",IF(SUM(I91:I93)<100,100-SUM(I91:I93)&\"%不足\",SUM(I91:I93)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J91:J93)","v":0},0,0,0,0,0,0,{"$f":"SUM(Q91:Q93)","v":0},{"$f":"SUM(R91:R93)","v":0},0,0,0,{"$f":"SUM(J94:U94)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R3合計",{"$f":"V10+V16+V22+V28+V34+V40+V46+V52+V58+V64+V70+V76+V82+V88+V94","v":0}]
[null,null,null,null,"【令和　年度電気料金記載欄】"]
[null,null,null,null,"R　","施設名","メーター\n区分","設備区分","按分割合"]
[null,null,null,null,null,null,null,null,null,"4月","5月","6月","7月","8月","9月","10月","11月","12月","1月","2月","3月","合計"]
[null,null,null,null,"①",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J99:U99)","v":0}]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J99/1.1,0)","v":0},{"$f":"ROUNDDOWN(K99/1.1,0)","v":0},{"$f":"ROUNDDOWN(L99/1.1,0)","v":0},{"$f":"ROUNDDOWN(M99/1.1,0)","v":0},{"$f":"ROUNDDOWN(N99/1.1,0)","v":0},{"$f":"ROUNDDOWN(O99/1.1,0)","v":0},{"$f":"ROUNDDOWN(P99/1.1,0)","v":0},{"$f":"ROUNDDOWN(Q99/1.1,0)","v":0},{"$f":"ROUNDDOWN(R99/1.1,0)","v":0},{"$f":"ROUNDDOWN(S99/1.1,0)","v":0},{"$f":"ROUNDDOWN(T99/1.1,0)","v":0},{"$f":"ROUNDDOWN(U99/1.1,0)","v":0},{"$f":"SUM(J100:U100)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$100*$I101/($I$101+$I$102+$I$103)*IF($H101=\"園芸用設備\",1,IF($H101=\"新規園芸用設備（電灯）\",$AA$4,IF($H101=\"新規園芸用設備（低圧）\",$AA$5,IF($H101=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$100*$I101/($I$101+$I$102+$I$103)*IF($H101=\"園芸用設備\",1,IF($H101=\"新規園芸用設備（電灯）\",$AA$4,IF($H101=\"新規園芸用設備（低圧）\",$AA$5,IF($H101=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(L$100*$I101/($I$101+$I$102+$I$103)*IF($H101=\"園芸用設備\",1,IF($H101=\"新規園芸用設備（電灯）\",$AA$4,IF($H101=\"新規園芸用設備（低圧）\",$AA$5,IF($H101=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(J101:U101)","v":0}]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(J102:U102)","v":0}]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I101:I103)=0,\"\",(IF(SUM(I101:I103)=100,100&\"%\",IF(SUM(I101:I103)<100,100-SUM(I101:I103)&\"%不足\",SUM(I101:I103)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J101:J103)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(J104:U104)","v":0}]
[null,null,null,null,"②",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J105:U105)","v":0}]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J105/1.1,0)","v":0},{"$f":"ROUNDDOWN(K105/1.1,0)","v":0},{"$f":"ROUNDDOWN(L105/1.1,0)","v":0},{"$f":"ROUNDDOWN(M105/1.1,0)","v":0},{"$f":"ROUNDDOWN(N105/1.1,0)","v":0},{"$f":"ROUNDDOWN(O105/1.1,0)","v":0},{"$f":"ROUNDDOWN(P105/1.1,0)","v":0},{"$f":"ROUNDDOWN(Q105/1.1,0)","v":0},{"$f":"ROUNDDOWN(R105/1.1,0)","v":0},{"$f":"ROUNDDOWN(S105/1.1,0)","v":0},{"$f":"ROUNDDOWN(T105/1.1,0)","v":0},{"$f":"ROUNDDOWN(U105/1.1,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$106*$I107/($I$107+$I$108+$I$109)*IF($H107=\"園芸用設備\",1,IF($H107=\"新規園芸用設備（電灯）\",$AA$4,IF($H107=\"新規園芸用設備（低圧）\",$AA$5,IF($H107=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I107:I109)=0,\"\",(IF(SUM(I107:I109)=100,100&\"%\",IF(SUM(I107:I109)<100,100-SUM(I107:I109)&\"%不足\",SUM(I107:I109)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J107:J109)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U107:U109)","v":0},{"$f":"SUM(J110:U110)","v":0}]
[null,null,null,null,"③",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J111/1.1,0)","v":0},{"$f":"ROUNDDOWN(K111/1.1,0)","v":0},{"$f":"ROUNDDOWN(L111/1.1,0)","v":0},{"$f":"ROUNDDOWN(M111/1.1,0)","v":0},{"$f":"ROUNDDOWN(N111/1.1,0)","v":0},{"$f":"ROUNDDOWN(O111/1.1,0)","v":0},{"$f":"ROUNDDOWN(P111/1.1,0)","v":0},{"$f":"ROUNDDOWN(Q111/1.1,0)","v":0},{"$f":"ROUNDDOWN(R111/1.1,0)","v":0},{"$f":"ROUNDDOWN(S111/1.1,0)","v":0},{"$f":"ROUNDDOWN(T111/1.1,0)","v":0},{"$f":"ROUNDDOWN(U111/1.1,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$112*$I113/($I$113+$I$114+$I$115)*IF($H113=\"園芸用設備\",1,IF($H113=\"新規園芸用設備（電灯）\",$AA$4,IF($H113=\"新規園芸用設備（低圧）\",$AA$5,IF($H113=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I113:I115)=0,\"\",(IF(SUM(I113:I115)=100,100&\"%\",IF(SUM(I113:I115)<100,100-SUM(I113:I115)&\"%不足\",SUM(I113:I115)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J113:J115)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U113:U115)","v":0},0]
[null,null,null,null,"④",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J117/1.1,0)","v":0},{"$f":"ROUNDDOWN(K117/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$118*$I119/($I$119+$I$120+$I$121)*IF($H119=\"園芸用設備\",1,IF($H119=\"新規園芸用設備（電灯）\",$AA$4,IF($H119=\"新規園芸用設備（低圧）\",$AA$5,IF($H119=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I119:I121)=0,\"\",(IF(SUM(I119:I121)=100,100&\"%\",IF(SUM(I119:I121)<100,100-SUM(I119:I121)&\"%不足\",SUM(I119:I121)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J119:J121)","v":0},{"$f":"SUM(K119:K121)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑤",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J123/1.1,0)","v":0},{"$f":"ROUNDDOWN(K123/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$124*$I125/($I$125+$I$126+$I$127)*IF($H125=\"園芸用設備\",1,IF($H125=\"新規園芸用設備（電灯）\",$AA$4,IF($H125=\"新規園芸用設備（低圧）\",$AA$5,IF($H125=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I125:I127)=0,\"\",(IF(SUM(I125:I127)=100,100&\"%\",IF(SUM(I125:I127)<100,100-SUM(I125:I127)&\"%不足\",SUM(I125:I127)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J125:J127)","v":0},{"$f":"SUM(K125:K127)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑥",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J129/1.1,0)","v":0},{"$f":"ROUNDDOWN(K129/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$130*$I131/($I$131+$I$132+$I$133)*IF($H131=\"園芸用設備\",1,IF($H131=\"新規園芸用設備（電灯）\",$AA$4,IF($H131=\"新規園芸用設備（低圧）\",$AA$5,IF($H131=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$130*$I131/($I$131+$I$132+$I$133)*IF($H131=\"園芸用設備\",1,IF($H131=\"新規園芸用設備（電灯）\",$AA$4,IF($H131=\"新規園芸用設備（低圧）\",$AA$5,IF($H131=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$130*$I132/($I$131+$I$132+$I$133)*IF($H132=\"園芸用設備\",1,IF($H132=\"新規園芸用設備（電灯）\",$AA$4,IF($H132=\"新規園芸用設備（低圧）\",$AA$5,IF($H132=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$130*$I132/($I$131+$I$132+$I$133)*IF($H132=\"園芸用設備\",1,IF($H132=\"新規園芸用設備（電灯）\",$AA$4,IF($H132=\"新規園芸用設備（低圧）\",$AA$5,IF($H132=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$130*$I133/($I$131+$I$132+$I$133)*IF($H133=\"園芸用設備\",1,IF($H133=\"新規園芸用設備（電灯）\",$AA$4,IF($H133=\"新規園芸用設備（低圧）\",$AA$5,IF($H133=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I131:I133)=0,\"\",(IF(SUM(I131:I133)=100,100&\"%\",IF(SUM(I131:I133)<100,100-SUM(I131:I133)&\"%不足\",SUM(I131:I133)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J131:J133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑦",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J135/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$136*$I137/($I$137+$I$138+$I$139)*IF($H137=\"園芸用設備\",1,IF($H137=\"新規園芸用設備（電灯）\",$AA$4,IF($H137=\"新規園芸用設備（低圧）\",$AA$5,IF($H137=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$136*$I139/($I$137+$I$138+$I$139)*IF($H139=\"園芸用設備\",1,IF($H139=\"新規園芸用設備（電灯）\",$AA$4,IF($H139=\"新規園芸用設備（低圧）\",$AA$5,IF($H139=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$136*$I139/($I$137+$I$138+$I$139)*IF($H139=\"園芸用設備\",1,IF($H139=\"新規園芸用設備（電灯）\",$AA$4,IF($H139=\"新規園芸用設備（低圧）\",$AA$5,IF($H139=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,{"$f":"IFERROR(Q$136*$I139/($I$137+$I$138+$I$139)*IF($H139=\"園芸用設備\",1,IF($H139=\"新規園芸用設備（電灯）\",$AA$4,IF($H139=\"新規園芸用設備（低圧）\",$AA$5,IF($H139=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,{"$f":"IFERROR(U$136*$I139/($I$137+$I$138+$I$139)*IF($H139=\"園芸用設備\",1,IF($H139=\"新規園芸用設備（電灯）\",$AA$4,IF($H139=\"新規園芸用設備（低圧）\",$AA$5,IF($H139=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I137:I139)=0,\"\",(IF(SUM(I137:I139)=100,100&\"%\",IF(SUM(I137:I139)<100,100-SUM(I137:I139)&\"%不足\",SUM(I137:I139)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J137:J139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑧",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J141/1.1,0)","v":0},{"$f":"ROUNDDOWN(K141/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$142*$I143/($I$143+$I$144+$I$145)*IF($H143=\"園芸用設備\",1,IF($H143=\"新規園芸用設備（電灯）\",$AA$4,IF($H143=\"新規園芸用設備（低圧）\",$AA$5,IF($H143=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I143:I145)=0,\"\",(IF(SUM(I143:I145)=100,100&\"%\",IF(SUM(I143:I145)<100,100-SUM(I143:I145)&\"%不足\",SUM(I143:I145)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J143:J145)","v":0},{"$f":"SUM(K143:K145)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑨",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J147/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$148*$I149/($I$149+$I$150+$I$151)*IF($H149=\"園芸用設備\",1,IF($H149=\"新規園芸用設備（電灯）\",$AA$4,IF($H149=\"新規園芸用設備（低圧）\",$AA$5,IF($H149=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$148*$I151/($I$149+$I$150+$I$151)*IF($H151=\"園芸用設備\",1,IF($H151=\"新規園芸用設備（電灯）\",$AA$4,IF($H151=\"新規園芸用設備（低圧）\",$AA$5,IF($H151=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,{"$f":"IFERROR(O$148*$I151/($I$149+$I$150+$I$151)*IF($H151=\"園芸用設備\",1,IF($H151=\"新規園芸用設備（電灯）\",$AA$4,IF($H151=\"新規園芸用設備（低圧）\",$AA$5,IF($H151=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,{"$f":"IFERROR(U$148*$I151/($I$149+$I$150+$I$151)*IF($H151=\"園芸用設備\",1,IF($H151=\"新規園芸用設備（電灯）\",$AA$4,IF($H151=\"新規園芸用設備（低圧）\",$AA$5,IF($H151=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I149:I151)=0,\"\",(IF(SUM(I149:I151)=100,100&\"%\",IF(SUM(I149:I151)<100,100-SUM(I149:I151)&\"%不足\",SUM(I149:I151)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J149:J151)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑩",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J153/1.1,0)","v":0},{"$f":"ROUNDDOWN(K153/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$154*$I155/($I$155+$I$156+$I$157)*IF($H155=\"園芸用設備\",1,IF($H155=\"新規園芸用設備（電灯）\",$AA$4,IF($H155=\"新規園芸用設備（低圧）\",$AA$5,IF($H155=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$154*$I155/($I$155+$I$156+$I$157)*IF($H155=\"園芸用設備\",1,IF($H155=\"新規園芸用設備（電灯）\",$AA$4,IF($H155=\"新規園芸用設備（低圧）\",$AA$5,IF($H155=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$154*$I156/($I$155+$I$156+$I$157)*IF($H156=\"園芸用設備\",1,IF($H156=\"新規園芸用設備（電灯）\",$AA$4,IF($H156=\"新規園芸用設備（低圧）\",$AA$5,IF($H156=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$154*$I156/($I$155+$I$156+$I$157)*IF($H156=\"園芸用設備\",1,IF($H156=\"新規園芸用設備（電灯）\",$AA$4,IF($H156=\"新規園芸用設備（低圧）\",$AA$5,IF($H156=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$154*$I157/($I$155+$I$156+$I$157)*IF($H157=\"園芸用設備\",1,IF($H157=\"新規園芸用設備（電灯）\",$AA$4,IF($H157=\"新規園芸用設備（低圧）\",$AA$5,IF($H157=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I155:I157)=0,\"\",(IF(SUM(I155:I157)=100,100&\"%\",IF(SUM(I155:I157)<100,100-SUM(I155:I157)&\"%不足\",SUM(I155:I157)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J155:J157)","v":0},{"$f":"SUM(K155:K157)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑪",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J159:U159)","v":0}]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J159/1.1,0)","v":0},{"$f":"ROUNDDOWN(K159/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$160*$I161/($I$161+$I$162+$I$163)*IF($H161=\"園芸用設備\",1,IF($H161=\"新規園芸用設備（電灯）\",$AA$4,IF($H161=\"新規園芸用設備（低圧）\",$AA$5,IF($H161=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$160*$I161/($I$161+$I$162+$I$163)*IF($H161=\"園芸用設備\",1,IF($H161=\"新規園芸用設備（電灯）\",$AA$4,IF($H161=\"新規園芸用設備（低圧）\",$AA$5,IF($H161=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$160*$I162/($I$161+$I$162+$I$163)*IF($H162=\"園芸用設備\",1,IF($H162=\"新規園芸用設備（電灯）\",$AA$4,IF($H162=\"新規園芸用設備（低圧）\",$AA$5,IF($H162=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(T$160*$I162/($I$161+$I$162+$I$163)*IF($H162=\"園芸用設備\",1,IF($H162=\"新規園芸用設備（電灯）\",$AA$4,IF($H162=\"新規園芸用設備（低圧）\",$AA$5,IF($H162=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I161:I163)=0,\"\",(IF(SUM(I161:I163)=100,100&\"%\",IF(SUM(I161:I163)<100,100-SUM(I161:I163)&\"%不足\",SUM(I161:I163)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J161:J163)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑫",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J165/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$166*$I167/($I$167+$I$168+$I$169)*IF($H167=\"園芸用設備\",1,IF($H167=\"新規園芸用設備（電灯）\",$AA$4,IF($H167=\"新規園芸用設備（低圧）\",$AA$5,IF($H167=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$166*$I167/($I$167+$I$168+$I$169)*IF($H167=\"園芸用設備\",1,IF($H167=\"新規園芸用設備（電灯）\",$AA$4,IF($H167=\"新規園芸用設備（低圧）\",$AA$5,IF($H167=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$166*$I168/($I$167+$I$168+$I$169)*IF($H168=\"園芸用設備\",1,IF($H168=\"新規園芸用設備（電灯）\",$AA$4,IF($H168=\"新規園芸用設備（低圧）\",$AA$5,IF($H168=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(T$166*$I168/($I$167+$I$168+$I$169)*IF($H168=\"園芸用設備\",1,IF($H168=\"新規園芸用設備（電灯）\",$AA$4,IF($H168=\"新規園芸用設備（低圧）\",$AA$5,IF($H168=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I167:I169)=0,\"\",(IF(SUM(I167:I169)=100,100&\"%\",IF(SUM(I167:I169)<100,100-SUM(I167:I169)&\"%不足\",SUM(I167:I169)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J167:J169)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑬",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J171/1.1,0)","v":0},{"$f":"ROUNDDOWN(K171/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$172*$I173/($I$173+$I$174+$I$175)*IF($H173=\"園芸用設備\",1,IF($H173=\"新規園芸用設備（電灯）\",$AA$4,IF($H173=\"新規園芸用設備（低圧）\",$AA$5,IF($H173=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$172*$I173/($I$173+$I$174+$I$175)*IF($H173=\"園芸用設備\",1,IF($H173=\"新規園芸用設備（電灯）\",$AA$4,IF($H173=\"新規園芸用設備（低圧）\",$AA$5,IF($H173=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$172*$I174/($I$173+$I$174+$I$175)*IF($H174=\"園芸用設備\",1,IF($H174=\"新規園芸用設備（電灯）\",$AA$4,IF($H174=\"新規園芸用設備（低圧）\",$AA$5,IF($H174=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(T$172*$I174/($I$173+$I$174+$I$175)*IF($H174=\"園芸用設備\",1,IF($H174=\"新規園芸用設備（電灯）\",$AA$4,IF($H174=\"新規園芸用設備（低圧）\",$AA$5,IF($H174=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"IFERROR(O$172*$I175/($I$173+$I$174+$I$175)*IF($H175=\"園芸用設備\",1,IF($H175=\"新規園芸用設備（電灯）\",$AA$4,IF($H175=\"新規園芸用設備（低圧）\",$AA$5,IF($H175=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,{"$f":"IFERROR(R$172*$I175/($I$173+$I$174+$I$175)*IF($H175=\"園芸用設備\",1,IF($H175=\"新規園芸用設備（電灯）\",$AA$4,IF($H175=\"新規園芸用設備（低圧）\",$AA$5,IF($H175=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I173:I175)=0,\"\",(IF(SUM(I173:I175)=100,100&\"%\",IF(SUM(I173:I175)<100,100-SUM(I173:I175)&\"%不足\",SUM(I173:I175)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J173:J175)","v":0},{"$f":"SUM(K173:K175)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑭",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J177/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$178*$I179/($I$179+$I$180+$I$181)*IF($H179=\"園芸用設備\",1,IF($H179=\"新規園芸用設備（電灯）\",$AA$4,IF($H179=\"新規園芸用設備（低圧）\",$AA$5,IF($H179=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$178*$I179/($I$179+$I$180+$I$181)*IF($H179=\"園芸用設備\",1,IF($H179=\"新規園芸用設備（電灯）\",$AA$4,IF($H179=\"新規園芸用設備（低圧）\",$AA$5,IF($H179=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,{"$f":"IFERROR(M$178*$I179/($I$179+$I$180+$I$181)*IF($H179=\"園芸用設備\",1,IF($H179=\"新規園芸用設備（電灯）\",$AA$4,IF($H179=\"新規園芸用設備（低圧）\",$AA$5,IF($H179=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$178*$I180/($I$179+$I$180+$I$181)*IF($H180=\"園芸用設備\",1,IF($H180=\"新規園芸用設備（電灯）\",$AA$4,IF($H180=\"新規園芸用設備（低圧）\",$AA$5,IF($H180=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,{"$f":"IFERROR(N$178*$I180/($I$179+$I$180+$I$181)*IF($H180=\"園芸用設備\",1,IF($H180=\"新規園芸用設備（電灯）\",$AA$4,IF($H180=\"新規園芸用設備（低圧）\",$AA$5,IF($H180=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(O$178*$I180/($I$179+$I$180+$I$181)*IF($H180=\"園芸用設備\",1,IF($H180=\"新規園芸用設備（電灯）\",$AA$4,IF($H180=\"新規園芸用設備（低圧）\",$AA$5,IF($H180=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I179:I181)=0,\"\",(IF(SUM(I179:I181)=100,100&\"%\",IF(SUM(I179:I181)<100,100-SUM(I179:I181)&\"%不足\",SUM(I179:I181)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J179:J181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"⑮",null,null,null,"電気料金",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"税抜額",{"$f":"ROUNDDOWN(J183/1.1,0)","v":0},{"$f":"ROUNDDOWN(K183/1.1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$184*$I185/($I$185+$I$186+$I$187)*IF($H185=\"園芸用設備\",1,IF($H185=\"新規園芸用設備（電灯）\",$AA$4,IF($H185=\"新規園芸用設備（低圧）\",$AA$5,IF($H185=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(K$184*$I185/($I$185+$I$186+$I$187)*IF($H185=\"園芸用設備\",1,IF($H185=\"新規園芸用設備（電灯）\",$AA$4,IF($H185=\"新規園芸用設備（低圧）\",$AA$5,IF($H185=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J$184*$I186/($I$185+$I$186+$I$187)*IF($H186=\"園芸用設備\",1,IF($H186=\"新規園芸用設備（電灯）\",$AA$4,IF($H186=\"新規園芸用設備（低圧）\",$AA$5,IF($H186=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IFERROR(S$184*$I186/($I$185+$I$186+$I$187)*IF($H186=\"園芸用設備\",1,IF($H186=\"新規園芸用設備（電灯）\",$AA$4,IF($H186=\"新規園芸用設備（低圧）\",$AA$5,IF($H186=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(S$184*$I187/($I$185+$I$186+$I$187)*IF($H187=\"園芸用設備\",1,IF($H187=\"新規園芸用設備（電灯）\",$AA$4,IF($H187=\"新規園芸用設備（低圧）\",$AA$5,IF($H187=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(T$184*$I187/($I$185+$I$186+$I$187)*IF($H187=\"園芸用設備\",1,IF($H187=\"新規園芸用設備（電灯）\",$AA$4,IF($H187=\"新規園芸用設備（低圧）\",$AA$5,IF($H187=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},{"$f":"IFERROR(U$184*$I187/($I$185+$I$186+$I$187)*IF($H187=\"園芸用設備\",1,IF($H187=\"新規園芸用設備（電灯）\",$AA$4,IF($H187=\"新規園芸用設備（低圧）\",$AA$5,IF($H187=\"新規園芸用設備（高圧）\",$AA$6,0)))),0)","v":0},0]
[null,null,null,null,null,"小計",null,null,{"$f":"IF(SUM(I185:I187)=0,\"\",(IF(SUM(I185:I187)=100,100&\"%\",IF(SUM(I185:I187)<100,100-SUM(I185:I187)&\"%不足\",SUM(I185:I187)-100&\"%過剰\"))))","v":""},{"$f":"SUM(J185:J187)","v":0},{"$f":"SUM(K185:K187)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計",{"$f":"V110+V116+V104+V122+V128+V134+V140+V146+V152+V158+V164+V170+V176+V182+V188","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"増加額",{"$f":"V189-V95","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"補助算定額",{"$f":"ROUNDDOWN(V190/2,-3)","v":0}]